At 31 July 2021 |
At 31 July 2020 |
|
£’ 000 |
£’ 000 |
|
Cumulative actuarial gains recognised as other comprehensive income for LGPS Cumulative actuarial gains recognised at the start of the year |
( 381 ) |
( 882 ) |
Cumulative actuarial gains recognised at the end of the year |
1,024 |
381 |
Analysis of movement in deficit for LGPS Deficit at beginning of year |
( 715 ) |
( 410 ) |
Contributions or benefits paid by the University |
107 |
226 |
Current service cost |
( 27 ) |
( 24 ) |
Past service cost |
- |
- |
Other finance charges |
( 8 ) |
( 6 ) |
At 31 July 2021 |
At 31 July 2020 |
|
£’ 000 |
£’ 000 |
|
Analysis of movement in the present value of LGPS liabilities Present value of LGPS liabilities at the start of the year |
5,044 |
4,946 |
Current service cost |
27 |
24 |
Interest cost |
64 |
102 |
Actuarial loss |
229 |
177 |
Contributions paid by scheme members |
5 |
5 |
Actual benefit payments |
( 209 ) |
( 210 ) |
At 31 July 2021 |
At 31 July 2020 |
|
£’ 000 |
£’ 000 |
|
Analysis of movement in the fair value of scheme assets Fair value of assets at the start of the year |
4,329 |
4,536 |
Expected return on assets |
56 |
96 |
Actuarial gain on assets |
872 |
( 324 ) |
Actual contributions paid by University |
107 |
226 |
Contributions paid by scheme members |
5 |
5 |
Actual benefit payments |
( 209 ) |
( 210 ) |
Year to 31 July 2021 |
Year to 31 July 2020 |
|
£’ 000 |
£’ 000 |
|
Actual return on Scheme assets Expected return on assets |
56 |
96 |
Actuarial gain on assets |
872 |
( 324 ) |
Actual return on Scheme assets before administration expenses |
928 |
( 228 ) |
Administration expenses |
- |
- |