Tangible
Tangible assets assets assets
|
13 |
13 |
286,523
286,523
283,691
283,691
289,786
289,786
286,857
286,857
|
||||||||
Investment
Investment Properties Properties
|
13 |
13 |
11,950
11,950
|
11,950
11,950
|
8,650 |
8,650 |
8,650 |
8,650 |
|||
Heritage
Heritage assets assets assets
|
13 / 14
13 / 14
|
12,116
12,116
|
12,116
12,116
|
12,116
12,116
|
12,116
12,116
|
||||||
Investments
Investments
|
15 |
15 |
39,353
39,353
|
39,353
39,353
|
36,122
36,122
|
36,122
36,122
|
|||||
349,942
349,942
347,110
347,110
346,674
346,674
343,745
343,745
| |||||||||||
Current
Current assets assets assets
Stock Stock
Stock
|
17 |
17 |
3,739 |
3,739 |
127 |
127 |
4,271 |
4,271 |
173 |
173 |
|
Trade
Trade and
Trade other and and other receivables other receivables
Cash Cash and
Cash cash and and cash equivalents cash equivalents
|
18
26
|
18
26
|
15,147
15,147
26,125
26,125
45,011
45,011
|
18,533
18,533
26,051
26,051
44,711
44,711
|
13,927
13,927
20,511
20,511
38,709
38,709
|
17,229
17,229
20,470
20,470
37,872
37,872
|
|||||
Less : Less Creditors
Less : : Creditors : amounts : : amounts falling falling falling due within due due within one within year one one year year
|
20 |
20 |
44,844
44,844
|
44,517
44,517
|
46,921
46,921
|
46,697
46,697
|
|||||
Net current
Net
Net current assets assets / assets ( liabilities / ( / ( liabilities ) ) )
|
167 |
167 |
194 |
194 |
( 8,212 )
( 8,212 )
|
( 8,825 )
( 8,825 )
|
|||||
Total
Total assets
Total assets less assets current less less current liabilities liabilities Creditors
Creditors : amounts : : amounts falling falling due falling after due due more after after more than more one than than year one one year year
Provisions
Provisions Pension
Pension provisions provisions
|
21
22
|
21
22
|
350,109
350,109
347,304
347,304
338,462
338,462
334,920
334,920
( 111,195 () 111,195
)( 108,057 () 108,057
)( 116,508 () 116,508
)( 112,847 ()
112,847 )
( 62,639
)( 62,639 )
( 62,639
)( 62,639 )
( 68,876
)( 68,876 )
( 68,876
)( 68,876 )
|
||||||||
Other
Other provisions
Other provisions
|
22 |
22 |
( 859 ) |
( 859 ) |
( 859 ) |
( 859 ) |
( 868 ) |
( 868 ) |
( 868 ) |
( 868 ) |
|
Total
Total Net
Total Assets Net Net Assets Assets
|
175,416
175,416
175,749
175,749
152,210
152,210
152,329
152,329
|
Restricted
Restricted Reserves Reserves
Income Income and
Income expenditure and and expenditure reserve – reserve endowment – – endowment reserve reserve
Income Income and
Income expenditure and and expenditure reserve – reserve restricted – – restricted reserve reserve Unrestricted
Unrestricted reserves reserves
|
23
24
|
23
24
|
1,056
-
|
1,056
-
|
1,056
-
|
1,056
-
|
1,042
1,488
|
1,042
1,488
|
1,042
1,488
|
1,042
1,488
|
Income
Income and
Income expenditure and and expenditure reserve – reserve unrestricted – – unrestricted reserve reserve
|
174,360
174,360
174,693
174,693
149,680
149,680
149,799
149,799
|
|||||||||
Total
Total Reserves
Total Reserves
|
175,416
175,416
175,749
175,749
152,210
152,210
152,329
152,329
|