Joseph Brant Hospital 2017 Annual Report JBH Annual Report 2017 final | Page 15
Statement of Operations
YEAR ENDED MARCH 31, 2017, WITH COMPARATIVE INFORMATION FOR 2016
2017
2016
Revenues:
Ministry of Health and Long-Term Care
$ 130,106,501 $ 124,431,979
Inpatient services
4,073,112 4,165,407
Outpatient services
8,243,322 8,086,453
Other income
9,555,407 9,969,287
Amortization of deferred capital contributions relating to equipment
2,141,265 1,970,008
Ex-global income
4,696,768 4,616,839
158,816,375
153,239,973
Expenses:
Salaries
$ 84,549,918 $ 81,476,771
Employee benefits
23,067,613 21,532,924
Fees to medical staff
12,955,108 12,939,544
Drugs
6,780,010 6,844,477
Medical and surgical supplies
9,412,936 8,745,610
Other supplies and expenses
20,957,473 18,163,040
Amortization of equipment
3,996,365 3,965,648
161,719,423
153,668,014
Excess of expenses over revenues before the undernoted
(2,903,048) (428,041)
Amortization of deferred capital contributions relating to building
1,963,176 1,478,132
Amortization of building
(2,338,027) (1,822,759)
(374,851) (344,627)
Excess of expenses over revenues
$ (3,277,899) $ (772,668)
Statement of Financial Position
MARCH 31, 2017, WITH COMPARATIVE INFORMATION FOR 2016
2017
2016
2017
2016
Assets
Current assets:
Cash and short-term investments
Liabilities and Net Assets
Current liabilities:
$ 49,070,450
$ 20,511,805
Accounts receivable 6,446,279 6,330,038
Grant receivable from Joseph Brant Hospital
Foundation 1,205,335 433,196
Inventories Prepaid expenses
Accounts payable and accrued liabilities
$ 28,645,025
$ 21,314,041
Deferred revenue 12,329 10,018
Due to The Joseph Brant Trust 32,865 40,067
1,330,192 1,432,686 Current portion of obligation under capital leases
(note 3) 375,074 359,839
1,393,792 1,495,165 Total current liabilities 29,065,293
21,723,965
Total current assets 59,446,048
30,202,890
Obligation under capital leases (note 3)
307,793 682,867
Long term receivable 808,827 775,495 Long-term liabilities (note 4) 12,107,793 11,544,435
Interest in The Joseph Brant Trust (note 7(c)) 1,398,661 1,298,330 Deferred capital contributions (note 5) 123,001,674 86,933,065
Capital assets, net (note 2) 101,306,687 90,262,855 Total liabilities
TOTAL ASSETS Net assets:
$ 162,960,223
$ 122,539,570
$ 164,482,553
$ 120,884,332
Invested in capital assets (note 6) 29,797,351 19,333,296
Unrestricted (31,518,342) (17,776,388)
(1,720,991)
1,556,908
Accumulated remeasurement gains
198,661 98,330
TOTAL NET ASSETS (1,522,330)
1,655,238
Annual Report 2016-2017
15