Investment Projects, Business Armenia Haypost Public-Private Partnership | Page 8

Projected Profit / Loss 2016 2017 2018 2019 2020 2021 Gross Profit 7,526 9,622 11,982 15,014 16,849 19,473 Total Operating Expenses 7,019 9,177 10,857 11,986 13,184 14,326 Non-operating Profit (275) (351) (437) (548) (615) (710) 232 94 688 2,480 3,050 4,437 146 19 138 496 610 887 86 75 550 1,984 2,440 3,550 Profit before Tax Taxes Net Profit after Tax Additional Income* 8,698,426 subscribers (fee 280 AMD) 2018 2019 2020 2021 2022 29.2 bln 29.2 bln 29.2 bln 29.2 bln 29.2 bln * In case of obligation of providing personal invoices to clients in exchange of public service provision 8