IN Fox Chapel Area Summer 2018 | Page 14

2018-2019 PROPOSED FINAL BUDGET PROPOSED FINAL BUDGET INSIGHT REGULAR INSTRUCTION 1100 2018-2019......................................................... $46,960,880 2017-2018......................................................... $46,354,846 Increase of ...............................................................$606,034 % of change ................................................................ 1.31% Cost per student ........................................................$11,796 % of budget .............................................................. 47.57% 2018-2019............................................................$1,603,494 2017-2018............................................................$1,808,883 Decrease of ..........................................................(-$205,389) % of change ........................................................... (-11.35%) Cost per student .............................................................$403 % of budget ................................................................. 1.62% Includes: Regular instructional program salaries and fringe benefits for teachers in addition to textbooks, district program contracts, supplies, and equipment. Also includes other post- employment benefits costs. Includes: Vo-tech, homebound, Title I services, summer and Saturday classes, and support to nonpublic schools through federal grants. Comments: 1. Includes salary and fringe benefit increases for professional staff members. 2. Includes increase due to retiree payouts for the first year of the early retirement incentive. 3. Includes increase in costs for substitute staffing. SPECIAL EDUCATION PROGRAMS 1200 2018-2019......................................................... $11,958,700 2017-2018......................................................... $11,598,361 Increase of ................................................................$360,339 % of change ................................................................. 3.11% Cost per student ..........................................................$3,004 % of budget ............................................................... 12.11% Includes: Salaries and fringe benefits for special education and gifted teachers and paraprofessionals. Services are mandated for life skills and learning, emotional, autistic, hearing, vision, orthopedic, and speech/language support, as well as gifted education. Also includes occupational and physical therapies, specialized materials, technology, purchased services, and tuition. Comments: 1. The cost for services requested from the Allegheny Intermediate Unit (AIU) is increasing based on anticipated needs of students. 2. There are increased costs for professional services that are provided by outside agencies for our students. 12 FOX CHAPEL AREA ADDITIONAL INSTRUCTION 1300, 1400 & 1500 Comments: 1. Costs fluctuate annually based on the number of students who require services. 2. Newer summer programs, including the STEAM camp, are funded by tuition payments. PUPIL PERSONNEL 2100 2018-2019............................................................$3,789,347 2017-2018............................................................$3,772,178 Increase of ..................................................................$17,169 % of change ................................................................. 0.46% Cost per student .............................................................$952 % of budget ................................................................. 3.84% Includes: Salaries and fringe benefits for school counselors, district psychologists, a share of the administrative staff in charge of the program, and support staff. Supplies, services, and equipment to operate the program are also included. Comments: 1. Includes budgeted amounts for outside educational programs/professional services. INSTRUCTIONAL SUPPORT SERVICES 2200 2018-2019............................................................$4,797,441 2017-2018............................................................$4,493,025 Increase of ................................................................$304,416 % of change ................................................................. 6.78% Cost per student ..........................................................$1,205 % of budget ................................................................. 4.86%