IN Fox Chapel Area Summer 2016 | 页面 14

2016-2017 PROPOSED FINAL BUDGET PROPOSED FINAL BUDGET INSIGHT reGUlar iNsTrUCTiON 1100 2016-2017......................................................... $43,843,091 2015-2016......................................................... $42,319,764 Increase of ............................................................$1,523,327 % of change ................................................................ 3.60% Cost per student ........................................................$10,699 % of budget .............................................................. 46.19% 2016-2017............................................................$1,651,820 2015-2016............................................................$1,447,944 Increase of................................................................$203,876 % of change............................................................... 14.08% Cost per student .............................................................$403 % of budget................................................................. 1.74% Includes: Regular instructional program salaries and fringe benefits for teachers in addition to textbooks, district program contracts, supplies, and equipment. Includes: Vo-tech, homebound, Title I services, summer and Saturday classes, and support to nonpublic schools through federal grants. Comments: 1. Includes salary and fringe benefit increases for professional staff members, as well as increased costs of retiree payouts due to retirements. 2. Includes the cost of workbooks and textbooks, software, and increased costs for repair and maintenance of equipment. 3. The cost for books and supplies increased by $92,884, or 9.7 percent, to support new textbook adoptions. 4. An additional $197,823 is required to cover the increasing cost of English as a Second Language (ESL) services to students in the district and laptop rentals for students enrolled in Waterfront Learning through the Allegheny Intermediate Unit. speCial edUCaTiON prOGrams 1200 2016-2017......................................................... $12,117,835 2015-2016......................................................... $12,165,992 Decrease of .............................................................. -$48,157 % of change................................................................-0.40% Cost per student ..........................................................$2,957 % of budget............................................................... 12.77% Includes: Salaries and fringe benefits for special education and gifted teachers and paraprofessionals. Services are mandated for life skills and learning, emotional, autistic, hearing, vision, orthopedic, and speech/language support, as well as gifted education. Also includes occupational and physical therapies, specialized materials, technology, purchased services, and tuition. Comments: 1. The cost for services requested from the Allegheny Intermediate Unit and other outside placements has been decreased based on anticipated needs of students. 2. Tuition costs for students placed in outside agencies is increasing by $142,580 based on estimated enrollments and increasing tuition costs for charter schools. 12 Fox Chapel Area addiTiONal iNsTrUCTiON 1300 & 1400 Comments: 1. The increase is for costs associated with the additional summer instruction programs. These costs include associated staff wages, transportation, equipment, and supply needs based on estimated student enrollments. 2. Costs fluctuate annually based on the number of students who require services. pUpil serViCes 2100 2016-2017............................................................$3,762,186 2015-2016............................................................$3,521,220 Increase of................................................................$240,966 % of change................................................................. 6.84% Cost per student .............................................................$918 % of budget................................................................. 3.96% Includes: Salaries and fringe benefits for guidance counselors, district psychologists, a share of the administrative staff in charge of the program, and support staff. Supplies, services, and equipment to operate the program are also included. Comments: 1. Includes increased costs for outside educational programs, testing materials, and test-scoring services. 2. The district will purchase additional data analysis software to be used in benchmarking student achievement. iNsTrUCTiONal sUppOrT serViCes 2200 2016-2017............................................................$4,858,288 2015-2016............................................................$4,147,850 Increase of................................................................$710,438 % of change............................................................... 17.13% Cost per student ..........................................................$1,186 % of budget................................................................. 5.12%