FY17 Annual Report North Texas Food Bank Annual Report 2017 | Page 12

AUDITED FINANCIALS

North Texas Food Bank Statements of Cash Flows | Years Ended June 30, 2017 and 2016
2017 2016
Operating Activities Change in net assets
$
10,056,630
$
24,969,304
Items not requiring( providing) operating cash
`
Depreciation and amortization
1,305,894
1,329,550
( Gain) loss on disposal of fixed assets
( 20,9555)
Unrealized( gains) losses on investments
( 234,097)
382,972
Realized gains on investments
( 309,742)
( 23,213)
Capital campaign public support
( 12,546,749)
( 25,124,872)
Change in Accounts receivable
( 782,712)
( 112,036)
Inventories
1,650,934
( 519,978)
Prepaid expenses and other assets
87,839
( 1,982)
Accounts payable and accured expenses
( 6,811)
( 570,701)
Deferred rent
( 81,908)
40,239
Net cash provided by( used in) operating activities( 860,722) 348,328
Investing Activities Proceeds from dispostion of property and equipment
20,9555
Purchase of property and equipment
`
( 735,474)
( 5,593,286)
Proceeds from sale of investments
2,521,295
1,694,525
Purchase of investments
( 2,475,517)
( 6,546,990)
Net cash used in investing activities( 689,696)( 10,424,796)
Financing Activities Proceeds from capital campaign contributions restricted for strategic plan
9,466,066
7,003,109
Proceeds from issuance of notes payable to bank
`
1,250,000
6,949,857
Principal payments on notes payable to bank
( 8,100,000)
( 2,875,000)
Net cash provided by financing activities 2,616,066 11,077,966
Increase in Cash and Cash Equivalents
1,065,648
1,001,498
Cash and Cash Equivalents, Beginning of Year
1,504,983
503,485
Cash and Cash Equivalents, End of Year
$
2,570,631
1,504,983
Supplemental Cash Flow Information Interest paid
$
92,225
98,775
Noncash Activity
`
Donated food received
$
97,326,405
102,522,742
Donated food distributed
$
98,776,324
101,721,202
12 NORTH TEXAS FOOD BANK ANNUAL REPORT FY 2017