Transportation Capital Projects
Bryan Road Sidewalks
Project Location
Bryan Road from Elk Stone Trail to Akerman Rd .
Type of Project
Streets & Sidewalks
Current Project Stage
Design
Project Lead
Engineering
Project Description The Bryan Road Sidewalk Project will add a sidewalk and extend the existing three lane section of Bryan Road from 250 feet south of Elk Stone Trail to Akerman Road .
Purpose of Project The project will enhance traffic flow and increase the street width to match current 3-lane cross-sections north and south of the project area . A new sidewalk along Bryan Road will close gaps in the existing sidewalk network , providing continuous access to paved pedestrian facilities along Bryan Road all the way to Bryan Road Elementary .
Project Funding Overview Total Project Cost Prior Year Expenditures Future Year Costs $ 1,132,000 $ 823,300 $ 308,700
EXPENDITURES |
PRIOR YEAR FUNDING |
FY 2025 |
FY 2026 |
FY 2027 |
FY 2028 |
FY 2029 GRAND TOTAL |
Construction |
$ 683,300 |
$ 308,700 |
- |
- |
- |
- |
$ 992,000 |
Prof Services |
$ 40,000 |
- |
- |
- |
- |
- |
$ 40,000 |
Utility Reloc |
$ 100,000 |
- |
- |
- |
- |
- |
$ 100,000 |
Total |
$ 823,300 |
$ 308,700 |
- |
- |
- |
- |
$ 1,132,000 |
REVENUES |
PRIOR YEAR FUNDING |
FY 2025 |
FY 2026 |
FY 2027 |
FY 2028 |
FY 2029 |
GRAND TOTAL |
2021 Bonds |
$ 823,300 |
$ 308,700 |
- |
- |
- |
- |
$ 1,132,000 |
Total |
$ 823,300 |
$ 308,700 |
- |
- |
- |
- |
$ 1,132,000 |
194 3