POSITIONS |
||||
Communications Director |
1.0 |
1.0 |
1.0 |
1.0 |
Communications Media Coordinator |
1.0 |
1.0 |
1.0 |
1.0 |
Communications Specialist |
- |
- |
- |
1.0 |
Total |
2.0 |
2.0 |
2.0 |
3.0 |
EXPENDITURE |
||||
Salaries |
$ 137,718 |
$ 152,181 |
$ 189,923 |
$ 272,971 |
FICA |
$ 9,457 |
$ 10,561 |
$ 15,628 |
$ 20,847 |
Group Insurance |
$ 27,215 |
$ 28,979 |
$ 28,800 |
$ 47,693 |
Retirement |
$ 22,550 |
$ 25,964 |
$ 33,848 |
$ 50,687 |
Professional Services |
$ 8,820 |
$ 4,180 |
$ 4,650 |
$ 4,095 |
Postage |
$ 427 |
$ 522 |
$ 1,000 |
$ 1,000 |
Telephone |
$ 918 |
$ 1,551 |
$ 1,272 |
$ 1,272 |
Printing |
$ 6,215 |
$ 10,157 |
$ 11,500 |
$ 11,500 |
Travel and Training |
$ 300 |
$ 1,200 |
$ 1,900 |
$ 1,900 |
Advertising |
$ 649 |
$ 7,852 |
$ 4,300 |
$ 4,300 |
Departmental Supplies |
$ 69 |
$ 1,492 |
$ 500 |
$ 500 |
Departmental Supplies Software |
- |
- |
- |
$ 2,238 |
Equipment -- Non Capital |
$ 4,329 |
$ 1,964 |
$ 1,200 |
$ 7,080 |
Contract Services |
$ 30,106 |
$ 37,019 |
$ 41,350 |
$ 41,750 |
Dues and Subscriptions |
$ 1,620 |
$ 1,569 |
$ 1,845 |
$ 2,000 |
Total |
$ 250,393 |
$ 285,191 |
$ 337,716 |
$ 469,833 |