Fitzroy Learning Network Annual Report 2017 Annual Report v2 | Page 22

Finances Statement of Income and Expenditure for the year ended 30 June For the year ended 30 June 2017 Note Revenue 4(a) 881,454 729,519 Other income 4(b) 31,108 10,300 Interest Income 4(e) 360 2,125 912,922 741,944 653,608 653,145 Program Expenses 135,150 196,576 Total Expenses 811,636 858,078 Surplus/(deficit) for the year 101,286 (116,134) Total Comprehensive Income/(loss) for the year 101,286 (116,134) Total Revenue Staffing Expenses 4(d) 2017 ($) 2016 ($) The financial information included in the this An- nual Report is taken from the Fitzroy Learning Net- work Inc. Annual Financial Report for the Year Ended 30 June 2017. The full audited accounts will be available on-line at www.fln.org.au . Statement of changes in equity Statement of Cash Flows Cash flows from operating activities Abridged Financial Statements Note 2017 ($) 2016 ($) Receipts from Government grants and subsidies 696,014 446,591 For the Year Ended 30 June 2017 Accumulated Funds Receipts from operating activities 342,283 148,035 Balance at 1 July 2015 135,038 (939,051) (871,595) Balance at 1 July 2016 18,904 13(b) 99,606 (274,844) Total Comprehensive Income/ (loss) for the year 101,286 7 (1,135) (13,560) Net cash from (used in) investing activities (1,135) (13,560) Balance at 30 June 2017 120,190 Net increase (decrease) in cash and cash equiv- alents 98,417 (288,404) Cash and cash equivalents at 1 July 2015 98,696 387,100 197,166 98,696 Payments to suppliers and employees Net cash from (used in) operating activities Cash flow from investing Activities Acquisition of equipment Cash and cash equivalents at 30 June 2016 13(a) 22