FIN 486 Something Great /uophelp.com FIN 486 Something Great /uophelp.com | Page 2

FIN 486 Week 1 Assignment Part 1 Financial Statement
Construction and Part 2 Cash Flow Reconciliation
FIN 486 Week 3 Individual Assignment Long-Term Financial Needs ( 2 Papers ) FIN 486 Week 4 DQ 1 FIN 486 Week 4 DQ 2 FIN 486 Week 4 Individual Assignment Capital Budgeting Scenarios FIN 486 Week 5 Learning Team Assignment Strategic Financial Plan ( 2 Papers ) ============================================

FIN 486 Week 1 Assignment Part 1 Financial Statement

Construction and Part 2 Cash Flow Reconciliation

For more course tutorials visit www . uophelp . com

Part 1 : Financial Statement Construction Exercise
Take the following results for JJ ’ s Jammers and create a Balance Sheet and Income Statement in the 2012 columns of the template showing JJ ’ s Jammers 2011 results ( In alphabetical order ). Make sure you make the embedded calculations for the caption accounts ( like total Current Assets or Gross Profit ) Accounts Receivable 77251 : Cash and Securities 315954 : Goodwill and Other Assets 448484 : Inventories 40712 : less : Accumulated Depreciation -594200 : Other Current Assets 21349 : Plant & Equipment 1023458 : Accounts payables and accruals 373807 : Accrued Taxes 19 : Additional Paid in Capital 842967 : Common Stock 179798 : Long Term Debt 563748 : Notes payable 10578 : Retained Earnings 166634 : Treasury stock ( 571,320 ) shares -25303 . Cost of Goods sold 1158228 : Depreciation and Amortization 83729 : Dividends 5310 : Interest ( 5.5 %) 56000 : Net Sales 1701013 : Selling and Admin Expenses 247637 : Taxes ( 33 %) 51287 .
Part 2 : Cash Flow Reconciliation