FIN 486 Expect Success/uophelp.com FIN 486 Expect Success/uophelp.com | Page 2

FIN 486 Week 3 Individual Assignment Long-Term Financial Needs
(2 Papers)
FIN 486 Week 4 DQ 1
FIN 486 Week 4 DQ 2
FIN 486 Week 4 Individual Assignment Capital Budgeting Scenarios
FIN 486 Week 5 Learning Team Assignment Strategic Financial Plan
(2 Papers)
=========================================

FIN 486 Week 1 Assignment Part 1 Financial Statement
Construction and Part 2 Cash Flow Reconciliation

For more course tutorials visit
www.uophelp.com

Part 1: Financial Statement Construction Exercise
Take the following results for JJ’s Jammers and create a Balance
Sheet and Income Statement in the 2012 columns of the template
showing JJ’s Jammers 2011 results (In alphabetical order). Make sure
you make the embedded calculations for the caption accounts (like
total Current Assets or Gross Profit)
Accounts Receivable 77251: Cash and Securities 315954: Goodwill
and Other Assets 448484: Inventories 40712: less: Accumulated
Depreciation -594200: Other Current Assets 21349: Plant &
Equipment 1023458: Accounts payables and accruals 373807:
Accrued Taxes 19: Additional Paid in Capital 842967: Common
Stock 179798: Long Term Debt 563748: Notes payable 10578:
Retained Earnings 166634: Treasury stock (571,320) shares -25303.
Cost of Goods sold 1158228: Depreciation and Amortization 83729:
Dividends 5310: Interest (5.5%) 56000: Net Sales 1701013: Selling
and Admin Expenses 247637: Taxes (33%) 51287.