EXCEED September/October 2018 Vol 35 No:5 | Page 19
Pajero 4WD Club of Victoria Inc
Statement of Income and Expenditure
For the Year Ended 30 June 2018
2018
$
2017
$
Ordinary Income/Expense
Income
Advertising Income
Badges
10,285
6,940
9 -
Bank Interest 2,221 2,829
Challenge Income 3,820 4,735
10 105
Christmas Party (Income)
Donations Income
Driver Training Unit Receipts
62 -
5,780 8,000
Forum 1,000 50
General Meeting Income 5,873 6,147
35,000 43,392
6,815 -
Shop Sales 555 3,503
Sundry Income 498 -
71,927 75,702
4,262 4,050
14,000 13,486
2,090 1,650
Membership Dues
Mitsubishi Muster (I)
Total Income
Expense
4WD Association Insurance
4WD Association Membership
Auditing costs
Awards 3,387 280
Bank Charges 1,063 1,234
10,478 7,598
Charity Donations
Challenge Expenses
1,000 2,000
Christmas Party (E) 1,310 1,309
57 56
Consumer Affairs
Depreciation
Driver Training Unit
General Meeting Expenses
Licenses and Permits
Magazine Expenses
Marketing
Member Representative
935 825
3,423 8,681
12,085 13,613
630 600
9,422 16,958
- 280
136 -
Membership Expenses 3,774 3,639
Mitsubishi Muster (E) 6,804 -
1 379
Postage & Stationery - General
- 150
Reimbursed Expenses
Promotions & Trade Shows
496 -
Rural Response Group 161 -
Shop - Cost of Sales - 1,368
Shop - Stock Write Down - 2,111
Shop Purchases
Shows
1,037 254
669 572
Sponsorship 330 -
Sundry Expenses 675 618
Web Hosting/Internet Expenses
Total Expense
Net Ordinary Income/(Loss)
The accompanying notes form part of the financial statements
1,686 1,382
79,912 83,093
(7,985) (7,391)