DOT 2018 - 2023 Proposed Highway Improvement Program | Page 50

Summary Transportation Improvement Program - Carryforward Amounts Program Period: Fiscal Years 2018 to 2023 - Starting 12/1/2017 Selected: Year = FY2018-23 PIN Route/From-To Worktype/Cat B-01458 Crack Seal 2023 @ Various Maintenance Preservation 6-Year Total Cost Project Description Project Totals B-00797b Culvert Replacement 2016 (2 of 2) @Various Culverts Preservation Replace cross road culverts identified as in poor condition Project Totals B-01371a Culvert Replacement 2021 @Various Culverts Preservation Culvert Replacements Project Totals B-01409 Culvert Replacement 2022 @Various Culverts Preservation Replace Culverts Cedar Lake Road 1750 ft North of Rollins Road and 1990 ft North of Monaville Road Project Totals 6-Year County Cost 6-Year County Revenue $250,000 $250,000 $0 $250,000 $250,000 $0 $20,000 $20,000 $0 $20,000 $20,000 $0 $585,000 $585,000 $0 $585,000 $585,000 $0 $685,000 $685,000 $0 $685,000 $685,000 $0 Program Date Jan-2023 Mar-2018 Jan-2019 Jan-2022 B-00141a Darrell Rd (1 of 4) @ Case & Neville Intersection Modernization Realign Dowell Rd. Fisher Rd and Case Rd @ $7,070,600 $7,070,600 $0 Jan-2021 B-00141b Darrell Rd (2 of 4) @ Dowell/ Fischer Intersection Modernization Intersection improvement at Darrell @ Dowell $8,153,500 $8,153,500 $0 Jan-2023 B-00141c Darrell Rd (4 of 4) Culverts Preservation Culverts $350,000 $350,000 $0 Jan-2020 $15,574,100 $15,574,100 $0 $140,700 $140,700 $0 $140,700 $140,700 $0 Project Totals B-01388a Darrell Rd (1 of 2) IL Rte 176 to S. of Burnett Resurface Preservation Resurfacing Project Totals Jun-2017 B-00947a Debt Service Fund #1 (1 of 2) Recovery Zone Bond Bonds Debt Service Bond #1 of the Sales Tax Implementation Plan $6,700,800 $0 $0 Jan-2011 B-00947b Debt Service Fund #1 (2 of 2) Build America Bond Bonds Debt Service Bond #1 of the Sales Tax Implementation Plan $2,879,400 $0 $0 Jan-2011 $9,580,200 $0 $0 Project Totals C:\Users\hd24311\Desktop\cpms_idot.FY1823_5a (sql export).mdb - Ver. , 5/14/2018 3:21:58 PM Page 9 of 42