CANNAINVESTOR Magazine U.S. Privately Held Companies May/June 2018 | Page 92

Business Valuation and Metrics

EMERALD COAST

HOLDING COMPANY

92

Designed to capitalize on both a short-term & long-term basis, ECHC uses a Discount Cash Flow Model (DCF) for our projected growth valuation. Our valuations reflect projections at 33% growth, 16% growth & 11% annual growth. Additionally, with an estimated $18,000,000 cash flow from initial operations, the valuations have been calculated with a WACC (weighted average cost of capital) at 50%.