CANNAINVESTOR Magazine July 2017 | Page 162

162

Assumptions for Production

Assumption 1 ($1,500 per pound)

Yield Calculation Using Nexus Hybrid Systems (Production figure provided by Nexus based on actual historical performance of 300+ facilities supplied by Nexus).

Size of Grow facility ....... 20,000 sq ft

Yield Per. Square Foot Per. Yr ...........Three Quarter (3/4) per lbs. per Yr

3/4 lbs. X 20,000 sq ft (equal per yr) ............ 15,000 lbs.

15,000 lbs. X $1,500 = $22,500,000 Gross Income

Projected 50% expenses ........ Net Income ......... $11,250,000

Assumption 2 ($2,000 per pound)

Same 15,000 lbs. produced as in Assumption 3 above but at sale price of $2000 per pound.

15,000 lbs. X $2,000 = $30,000,000 Gross Income

Projected 50% expenses ........Net Income ........$15,000,000

Average Sales/Expenses.

Sales Revenues: $26.25 MM

Net Profit = $13.125 MM

https://www.equitynet.com/

https://californiagreentree.com/index.php/invest-in-cgtd/