Calvary Church Annual Report 2010-2011 | Page 23
Balance @
7/31/2010
Receipts
Expenditures
Transfers
Open Door Vision
$ 111,465
$ 218,658
$ 60,604
$ (240,000)
$ 29,519
Missions Projects
103,394
328,905
430,936
113,631
114,994
95,407
254,923
283,526
4,148
70,952
180,347
292,453
33,808
59,881
$ 490,613
$ 1,094,939
$ 808,874
$ (62,340)
Finance:
498,873
$ 714,338
Benevolent
Other Projects
TOTALS
Area of Ministry
Global & Community Outreach
Balance @
7/31/2011
2011-2012
Budget
2010-2011
Budget
$ 1,672,744
$ 1,685,027
Worship Ministries
77,245
83,800
Adult Ministries
49,610
98,210
81,100
72,500
Student Ministries
78,610
79,260
Young Adult Ministries
29,044
29,394
Pastoral Care
45,300
55,550
Communications
71,450
71,600
Technical Services
68,625
Budget
82,947
Children’s Ministries
Finance:
50,510
Calvary Community
Project
Statement
68,650
Facility Services
361,569
391,319
Food Services
20,130
23,230
Administration
160,050
141,247
3,761,044
3,528,042
33,231
31,436
Equipment
248,420
291,870
Reserve Funding
290,000
290,000
23,618
23,618
$ 7,170,000
$ 7,000,000
Personnel and Benefits
Resident Department
Board Directed Initiatives
TOTAL BUDGET
23
Calvary Church Annual Report | 23