BCDC 2015 Annual Report | Page 7

FINANCIAL STATEMENTS REVENUE 2015 2014 2013 TOTAL Bowman County $58,500 $74,195 $51,715 $184,410 City of Bowman $63,100 $46,445 $38,716 $148,261 City of Rhame $3,000 $3,000 $2,500 $8,500 City of Scranton $6,000 $6,000 $5,000 $17,000 Gaming Proceeds $33,232 $24,956 $42,124 $100,312 SBDC $18,756 $18,616 $18,903 $56,275 Chamber $26,628 $27,294 $1,950 $55,872 Tax & Tourism $24,335 $18,903 $5,700 $48,939 Projects $108,462 $42,234 $70,887 $221,584 Other $14,780 $18,306 $13,756 $46,842 TOTAL $356,794 $279,949 $251,251 $934,836 Salaries & Benefit $147,989 $145,243 $106,756 $361,983 General $41,356 $42,409 $44,651 $128,416 Interest Buy-Downs $58,293 $0 $20,020 $78,313 Projects $122,453 $57,269 $75,083 $254,805 TOTAL $370,090 $244,921 $246,510 $861,521 NET -$13,296 $35,028 $4,741 $48,789 VERIFIED IMPACTS 2015 2014 2013 TOTAL PACE - Community $6,493 $144,755 $20,020 $171,268 PACE - BND Portion $12,058 $389,308 $36,095 $437,461 SW REAP $28,450 $10,000 $75,157 $113,607 Micro Loan $5,497 $0 $2,000 $7,497 $425,633 $2,274,990 $327,000 $3,027,623 $5,161,393 $638,085 $201,969 $6,001,447 $3,687 $160,978 $78,967 $243,632 $5,643,211 $3,618,116 $741,208 $10,002,535 EXPENDITURES Other Loan Source Personal Equity Grant Funds TOTAL BowmanND.com