Barnes Dennig Transfer Pricing After Tax Reform and COVID-19 120920 - BD | Page 32

NATIONWIDE SERVICE | 877.525.4462 | KBKG . COM

NATIONWIDE SERVICE | 877.525.4462 | KBKG . COM

SAME NUMERICAL EXAMPLE HIGHER ROYALTY = INCREASED FDII INCOME @ 13.125 %

USCo IT

Parent

Forco

Subsidiary

Vs

USCo

IT Parent

Forco Subsidiary

FDII Royalty Income

$ 2m $ 3m

$ 2m FDII

$ 3m FDII

Taxable Income

( After FDII Calc )

$ 8m domestic

($ 10m total )

$ 5m

$ 8m domestic

($ 11m total )

$ 4m

Tax Rate

13.125 % FDII

13.125 % FDII

30 %

30 %

21 % domestic

21 % domestic

Taxes Payable $ 262,500

$ 393,750

$ 1.5m

$ 1.2m

$ 1.68m

$ 1.68m

Total Taxes $ 3,442,500 $ 3,273,750 Tax Savings

$ 168,750 / annually