Annuals 2016 Annual Book | Page 27

Date : 10/18/2016 Time : 11:36:56 AM Bradley Baptist Association Financial Report September 2016 Accounts Annual Budget (This Year) 005078 - Christmas Gifts 005087 - Professional Dev./DOM 005088 - Professional Dev./MED Total Staff Expenses Total VII. Staff Leadership Total Expenses Net Total MTD Actual (This Year) Page : 4 YTD Actual (This Year) Annual Budget Remaining (This Year) % of Annual Budget Used (This Year) $3,831.00 $1,500.00 $800.00 $89,800.00 $287,328.00 $367,678.00 $0.00 $1.00 $0.00 $7,279.70 $23,398.37 $29,939.86 $0.00 $774.38 $365.78 $64,041.72 $210,661.52 $256,496.03 $3,831.00 $725.62 $434.22 $25,758.28 $76,666.48 $111,181.97 0.00 % 51.63 % 45.72 % 71.32 % 73.32 % 69.76 % ($12,371.25) $3,069.23 $26,896.39 ($39,267.64) 0.00 % 25