Annuals 2016 Annual Book | Page 25

Date : 10/18/2016 Time : 11:36:56 AM Bradley Baptist Association Financial Report September 2016 Accounts 004076 - Gamble Road 004077 - Meadowview Total Budget Receipts Other Revenue Miscellaneous Income 004061 - TBC Supp. Ins.- DOM 004062 - Bank Interest 004063 - NAMB Partnership - BBA 004065 - TBC Part. for MED 004066 - Ocoee Outreach Income 004068 - Other Income 004071 - NAMB Supp. for MED Total Miscellaneous Income Total Other Revenue Total Revenues Annual Budget (This Year) MTD Actual (This Year) Page : 2 YTD Actual (This Year) Annual Budget Remaining (This Year) % of Annual Budget Used (This Year) $800.00 $0.00 $290,673.75 $0.00 $50.00 $26,681.75 $450.00 $350.00 $233,968.30 $350.00 ($350.00) $56,705.45 56.25 % 0.00 % 80.49 % $11,114.00 $0.00 $1,719.00 $15,000.00 $32,000.00 $0.00 $4,800.00 $64,633.00 $64,633.00 $355,306.75 $926.17 $1.28 $143.25 $1,250.00 $2,666.66 $939.98 $400.00 $6,327.34 $6,327.34 $33,009.09 $8,335.53 $9.42 $1,289.25 $11,250.00 $23,999.94 $939.98 $3,600.00 $49,424.12 $49,424.12 $283,392.42 $2,778.47 ($9.42) $429.75 $3,750.00 $8,000.06 ($939.98) $1,200.00 $15,208.88 $15,208.88 $71,914.33 75.00 % 0.00 % 75.00 % 75.00 % 75.00 % 0.00 % 75.00 % 76.47 % 76.47 % 79.76 % 23