ASSETS Cash |
$ 30,587,647 |
$ 27,333,907 |
Accounts receivable |
435,235 |
933,950 |
Prepaid expenses |
777,460 |
436,647 |
Investments |
50,886,488 |
50,543,913 |
Capital assets |
10,131,121 |
10,737,540 |
$ 92,817,951 |
$ 89,985,957 |
LIABILITIES Accounts payable and accrued liabilities |
$ 6,173,307 |
$ 6,528,693 |
Administered programs |
58,589 |
64,497 |
Capital lease obligations |
960,068 |
878,014 |
Deferred revenue |
28,933,972 |
27,528,513 |
Accrued pension cost |
5,687,665 |
5,472,074 |
$ 41,813,601 |
$ 40,471,791 |
NET ASSETS Invested in capital assets |
9,171,053 |
9,859,526 |
Building fund |
41,833,297 |
39,654,640 |
Unrestricted |
617,362 |
312,159 |
Pension remeasurements |
( 617,362) |
( 312,159) |
51,004,350 |
49,514,166 |
|
$ 92,817,951 |
$ 89,985,957 |
REVENUES Membership fees |
$ 58,631,653 |
$ 57,068,150 |
Application fees |
7,657,450 |
5,483,734 |
Investment income |
1,165,492 |
1,015,005 |
Other income |
4,354,048 |
4,286,327 |
Total Revenues |
$ 71,808,643 |
$ 67,853,216 |
EXPENSES Committee costs |
$ 15,581,175 |
$ 15,288,667 |
Staffing costs |
43,891,826 |
43,485,099 |
Department costs |
7,159,261 |
7,020,345 |
Depreciation of capital assets |
1,236,585 |
1,270,931 |
Occupancy |
2,144,409 |
1,670,702 |
Total Expenses |
$ 70,013,256 |
$ 68,735,744 |
Excess of revenues over expenses
( expenses over revenues) for the year
|
$ 1,795,387 |
($ 882,528) |