Agri Kultuur October / Oktober 2015 | Page 39

Value of newborn calf 0-3 Months R 400.00 Cow input cost or Milk cost Pellet cost (@ R4.35/kg) Pasture cost (@ R0.60/kg) Veterinary cost R 643.31 Total cost of calf at 3-months of age R 349.31 R 41.43 R 3.47 R 1 437.52 3-6 Months Pellet cost (@ R 4.35/kg) Pasture cost (@ R0.60/kg) Veterinary cost Total cost of calf at 6-months of age R 714.49 R 216.78 R 37.31 R 2 406.10 6-9 Months Pellet cost (@ R 4.35/kg) Pasture cost (@ R0.60/kg) Veterinary cost Total cost of calf at 9-months of age R 595.41 R 297.61 R 2.69 R 3 301.81 9-12 Months Pasture cost (@ R0.60/kg) Total cost of calf at 12-months of age R 375.89 R 3 677.70 Table 1: Accumulative calf feed and veterinary input cost in 3-month increments