Aged Care Insite Issue 114 | Aug-Sep 2019 | Page 15

industry & reform RAD LEVELS Excluding supported residents, the ACFA 2018 report reveals that as at June 2017: •  Regional areas: 35 per cent of the residents chose full RAD and 24 per cent combination RAD and DAP. •  Major cities: 45 per cent of the residents chose full RAD and 22 per cent combination RAD and DAP. The ACFA report also reveals that the average RAD is around $100,000 lower in regional towns than in major cities. A point worthy of consideration for long-term providers is that RADs ultimately have to be repaid. When contemplating redevelopment of RAC facilities which are past their use-by date, incumbent providers, particularly not-for-profits with RAD liabilities, perversely find that they are at a competitive disadvantage to new entrants. DEVELOPMENT CONSIDERATIONS Unlike metro developments that often run headlong into town planning challenges, development of RAC facilities in regional areas is often welcomed by city councils that are highly supportive of the benefits a new service will bring, such as providing further opportunity for frail aged people to stay within the community they know, and the long-term employment opportunities. This can be expected to contribute to a faster passage from concept to commissioning. Suitable land in regionals is easier to come by and much less expensive than in metros. There is better opportunity to develop single storey, on-ground car parking, which results in much lower construction costs. In contrast, because of constraints on land size, metro developments often need to be multistorey with basement car parking, which adds substantial construction costs per bed. A short-form estimate of the post ‘ramp-up’ investment return for a metro vs regional RAC investment opportunity is shown in the table below: Table 3: Indicative business case – greenfield metro vs regional Number of beds Development cost   Land $’000 per bed   Building $’000 per bed   Total development cost (note 1) Total development cost $’000 RAD flow   No of full RAD equivalents   Average RAD (assumed for new builds)   Net RAD inflow $’000 (note 2) Metro Regional new beds new beds 100 100 a b c=a x b 75 325 400 40,000 15 260 275 27,500 d 51 36 e f=d x e 550 28,243 375 13,331 Net investment g=c-f 11,758 14,169 Net investment per bed $’000 h=g/a 118 142 Occupancy % (note 3) EBITDA pb post ramp-up $’000 (note 4) EBITDA/ Net investment return (note 5) i 94% 96% j K=i x j/h 19 21 15% 14% StewartBrown’s financial survey shows superior financial performance for providers operating in metro areas relative to regionals. Rather than location, StewartBrown attributes significant contributing factors to financial performance as: •  stronger commercial management at facility level •  newer builds or major refurbishments that have amended the building design to be more efficient in resident and staff movements •  increased use of technology as an aid for delivering care (31 March 2019 survey). Source: The Ageing Equation analysis and sources as noted below. Notes: The costs of land and building per bed varies substantially depending on the quality of the RAC building and location. Discussions with providers suggest big city construction costs exceeding $300,000 per bed are common. Discussions with quantity surveyors indicate a cost impost for basement car parks alone of around $50,000 to $75,000 per space. The ACFA 2018 report reveals that the average RAD is around $100,000 lower in regional towns than major cities. For new builds in regions, the analysis in the above table assumes higher than average RADs and greater utilisation of RADs as accommodation payments in metros. Occupancy for a new build is assumed to be higher than average stock. Earnings before interest, tax, depreciation and amortisation (EBITDA) is a proxy for operating cash flow and commonly used as a measure of RAC investment return and valuation. In this analysis, the regional EBITDA is greater than in metro areas because of the assumed greater contribution of accommodation supplement (income) and lower RAD level. The assumed levels of EBITDA are in the order of industry first quartile before corporate overheads, i.e. incremental earnings. The post ramp-up EBITDA is the projected level of EBITDA upon achieving a normal level occupancy and operating efficiency. Discussions with providers with large portfolios reveals that there is no regional disadvantage contributing to financial performance, with RACs in relatively small communities often outperforming metro facilities. Residential aged care nursing and caring is demanding work both physically and emotionally. One of the factors that impacts staff adversely in metro areas is the onerous time and cost travelling to and from work, particularly into affluent city areas. The ‘travel time to work’ proposition in regional areas is generally much better than for metros. A new RAC in a regional location may be for some potential staff an enticing tree change opportunity. On reasonable assumptions, Table 3 indicates a similar post ramp‑up return on investment in a regional area compared with a metro area. In addition, a regional business case relative to metro case will rely on a lower level of RAD liabilities which (as noted earlier), to the chagrin of incumbents facing redevelopment of RACs past use-by date, ultimately must be repaid. The 2019 ACAR round demonstrated government intent to support the need in regional areas for new RAC facilities. For organisations contemplating growing their RAC portfolios, analysis of factors driving demand and financial performance suggest there is a compelling business case for ‘going up the country’. ■ A BUSINESS CASE FOR GOING REGIONAL Safdar Ali is the director and founder of The Ageing Equation, a consultancy specialising in quantitative and qualitative market catchment studies to support business cases for independent living, assisted living and residential aged care developments. OPERATIONAL CONSIDERATIONS A business case for investment in residential aged care is usually supported by a discounted cash flow analysis (DCF) prepared to project cash flows over the long term (say, 30 years). agedcareinsite.com.au 11