FOR MORE CLASSES VISIT www. acct556rank. com
ACCT 556 Week 6 Problem Proforma Statements
The Duncan Company has just completed a number of budgets for the coming year. The cost of goods manufactured schedule, the proforma income statement and the balance sheet still have to be completed. The following information is available:
Information from recent budgets for the coming year: 1. Projected sales are $ 1,800,000( 12,690 units) 2. Projected direct material purchases are $ 500,000 3. Projected direct material usage is $ 495,000 4. Projected direct labor expense is $ 400,000 5. Projected overhead is $ 380,000 6. Projected selling expenses are $ 120,000 7. Projected administrative expenses are $ 300,000 8. Projected cash collections are $ 1,785,000 9. Projected payments for materials( accounts payable) are $ 520,000 10. Projected payments for other operating expenses( other current liabilities) are $ 1,130,000 11. Projected depreciation expense is $ 55,000 and is already included in mfg overhead
Additional information that is available: 1. The expected tax rate is 35 % 2. The company is planning a stock issue of $ 25,000 3. Income taxes are paid 3 months after the year-end 4. The company anticipates purchasing a new patent for $ 10,000 during the year. 5. WIP inventory is expected to decrease by $ 2,000 6. Finished goods inventory is expected to increase by $ 8,000