2025 Annual Report - FINAL | Page 12

John’ s Island Club, Inc.
Statements of Activities Years Ended December 31, 2025 and 2024
2025
2024
($ in thousands)
Operating revenues: General:
Membership dues and guest fees
$
38,907
$
37,109
Interest income
1,295
1,096
Other
1,903
1,890
Program: Food and beverage
13,221
13,191
Sports and recreation: Golf shop sales
2,360
2,211
Golf operations
3,126
3,293
Fitness and wellness
3,056
2,907
Racquets and mallets
1,210
1,020
Total operating revenues
65,078
62,717
Operating expenses( Note 7): Program:
Food and beverage
20,659
19,858
Sports and recreation: Golf course maintenance
11,501
10,564
Golf pro shops
1,765
1,652
Other golf operations
3,522
3,323
Fitness and wellness
3,852
3,590
Racquets and mallets
2,202
1,992
Support: Other member activities
1,895
1,892
Membership development
34
33
Real estate taxes and insurance
4,344
4,253
General maintenance
4,295
4,357
General administrative and other operations
9,032
8,273
Total operating expenses
63,101
59,787
Excess of revenues over expenses before depreciation and amortization, other revenues( expenses) and other changes in net assets without donor restrictions, forward
1,977
2,930
( Continued)
4