2016/17 Mid-Year Budget Performance | Page 83

MID-YEAR PROGRESS ON e 2016/2017 BUDGET Ca p i tal E x p e REPORT n di t ur Summa ry Summary Capital Expenditure Account [ head 21-38] HEAD NO. MINISTRY/DEPARTMENT APPROVED ESTIMATES 2016/2017 $ SUPPLEMENTAL ESTIMATES & VIREMENTS 2016/2017 $ REVISED ESTIMATES 2016/2017 $ PROVISIONAL ACTUAL EXPENDITURE 2015/2016 (JUL TO DEC) $ SIX MONTHS PROVISIONAL 2016/2017 (JUL TO DEC) $ VARIANCE PROVISIONAL 2016/17 VS PROVISIONAL 2015/16 $ 21 MINISTRY OF FINANCE 67,000,000 45,671,544 112,671,544 23,093,196 55,694,921 32,601,725 32 ROYAL BAHAMAS DEFENCE FORCE 30,000,000 0 30,000,000 4,124,568 12,794,434 8,669,866 33 MINISTRY OF WORKS & URBAN DEVELOPMENT 124,614,000 2,000,000 126,614,000 45,704,994 70,159,909 24,454,915 38 MINISTRY OF EDUCATION, SCIENCE AND TECHNOLOGY 20,500,000 4,890,132 25,390,132 18,806,405 22,438,293 3,631,888 242,114,000 52,561,676 294,675,676 91,729,163 161,087,556 69,358,393 GRAND TOTAL: [83] 2016/2017 MID-YEAR BUDGET PERFORMANCE