2016/17 Mid-Year Budget Performance | Page 31

[ head 07] O FFICE O F T H E A T T O RN EY -G EN ER A L HEAD 7 ITEM NO. A ND OF M THE INIS T RY O F LEG A AND L A MINISTRY F F A I RS OF LEGAL AFFAIRS OFFICE ATTORNEY-GENERAL TITLE OF ITEM APPROVED ESTIMATES 2016/2017 $ SUPPLEMENTAL ESTIMATES & VIREMENTS 2016/2017 $ REVISED ESTIMATES 2016/2017 $ PROVISIONAL ACTUAL EXPENDITURE 2015/2016 (JUL TO DEC) $ 6 MONTHS PROVISIONAL 2016/2017 (JUL TO DEC) $ VARIANCE PROVISIONAL 2016/17 VS PROVISIONAL 2015/16 $ PERSONAL EMOLUMENTS & ALLOWANCES Block 1 Personal Emoluments Block 2 Allowances SUBTOTAL:PERSONAL EMOLUMENTS & ALLOWANCES 8,988,200 0 8,988,200 4,451,747 4,776,122 324,376 568,500 0 568,500 217,285 198,895 -18,390 9,556,700 0 9,556,700 4,669,032 4,975,017 305,985 253,000 0 253,000 190,211 148,879 -41,333 9,000 0 9,000 5,394 3,960 -1,434 OTHER CHARGES Block 10 Travel and Subsistence Block 20 Transportation of Things [31] Block 30 Rent, Communication & Utilities 45,000 0 45,000 20,961 22,832 1,871 Block 50 Other Contractual Services/Family Isl. Dev. 2,778,400 8,000,000 10,778,400 1,370,997 1,976,767 605,769 Block 60 Supplies and Materials 5,500 0 5,500 30,081 1,320 -28,761 Block 80 Repairs, Maintenance & Upkeep of Capital Assets 25,000 0 25,000 13,558 12,024 -1,534 Block 90 Grants, Fxd Charges & Special Fin Transactions 2,651,000 0 2,651,000 710,201 417,244 -292,957 5,766,900 8,000,000 13,766,900 2,341,404 2,583,025 241,621 15,323,600 8,000,000 23,323,600 7,010,436 7,558,043 547,606 SUBTOTAL:OTHER CHARGES TOTAL: HEAD 7 OFFICE OF THE ATTORNEY- GENERAL AND MINISTRY OF LEGAL AFFAIRS The Accounting Officer for this Head is the Permanent Secretary 2016/2017 MID-YEAR BUDGET PERFORMANCE