103 NE 59th St 103 NE 59th St OM - Final | Page 16

APARTMENT MARKET Edgewater Rent Comparables Miami Bay, 601 NE 39th Street Eve at the District, 3635 NE 1st Avenue A+, 176 units, 5 stories A-, 195 units, 19 stories Built in 2017 Built in 2016 $2,876.00 - Effective Rent $2,111.00 - Effective rent $2.94 - Effective Rent / SF $2.47 - Effective Rent / SF Miami Bay Trust Wharton / Mack Pearl Midtown 29, 180 NE 29th Street Midtown 5, 3201 NE 1st Avenue A, 400 units, 25 stories Built in 2017 $2,558.00 - Effective Rent N/A, 309 units, 20 stories Built in 2018 N/A - Effective Rent N/A - Effective Rent / SF $2.80- Effective Rent / SF Magellan 103 NE 59TH STREET | OFFERING MEMORANDUM COLLIERS INTERNATIONAL P. 16